Financial Highlights
Latest Update : Mar.10, 2025
* MinebeaMitsumi has adopted International Financial Reporting Standards (IFRS) from the 1Q of FY3/2019.
- Annual
- Quarter
Financial Highlights
| FY3/2024
3Q | FY3/2024
4Q | FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q |
||
|---|---|---|---|---|---|---|
| Net sales | millions of yen | 381,207 | 348,803 | 355,454 | 422,783 | 369,643 |
| Operating income | millions of yen | 24,704 | 20,342 | 20,025 | 28,146 | 26,423 |
| Operating margin | % | 6.5% | 5.8% | 5.6% | 6.7% | 7.1% |
| Profit before income taxes | millions of yen | 21,414 | 22,602 | 19,357 | 18,030 | 24,183 |
| Profit before income taxes margin | % | 5.6% | 6.5% | 5.4% | 4.3% | 6.5% |
| Profit for the period attributable to owners of the parent | millions of yen | 15,212 | 18,327 | 13,936 | 12,112 | 17,606 |
| Profit for the period attributable to owners of the parent margin | % | 4.0% | 5.3% | 3.9% | 2.9% | 4.8% |
Per Share
| FY3/2024
3Q | FY3/2024
4Q | FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q |
||
|---|---|---|---|---|---|---|
| Earnings per share, basic (EPS) | yen | 37.62 | 45.32 | 34.46 | 30.00 | 43.83 |
| Earnings per share, diluted | yen | 37.62 | 45.32 | 34.46 | 30.00 | 43.82 |
| Cash dividends per share | yen | - | 20.00 | - | 20.00 | - |
| Book-value per share (BPS) | yen | 1,645.47 | 1,741.25 | 1,845.02 | 1,772.75 | 1,902.69 |
| Total weighted average number of shares outstanding*2 | shares | 404,386,916 | 404,386,472 | 404,386,252 | 403,787,625 | 401,706,641 |
| Number of shares outstanding at the end of each period*2 | shares | 404,386,776 | 404,386,337 | 404,386,189 | 402,790,900 | 401,585,866 |
Performance Indicators
| FY3/2024
3Q | FY3/2024
4Q | FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q |
||
|---|---|---|---|---|---|---|
| EBITDA*3 | millions of yen | 40,223 | 34,493 | 35,963 | 43,924 | 42,527 |
| EBITDA margin*3 | % | 10.6% | 9.9% | 10.1% | 10.4% | 11.5% |
| Interest-bearing debt*4 | millions of yen | 383,847 | 362,383 | 412,708 | 419,052 | 441,358 |
| Net interest-bearing debts*4 | millions of yen | 237,634 | 208,564 | 251,207 | 260,482 | 244,460 |
| Net D/E ratio*4 | X | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 |
| Equity ratio | % | 47.5% | 49.7% | 48.1% | 47.0% | 48.5% |
| Cash flows from operating activities | millions of yen | 37,200 | 37,961 | 30,203 | 23,707 | 40,312 |
| Cash flows from investing activities | millions of yen | -22,875 | -7,121 | -61,722 | -20,738 | -18,383 |
| Cash flows from financing activities | millions of yen | -13,117 | -25,075 | 31,505 | 4,391 | 6,637 |
| Free cash flows | millions of yen | 14,325 | 30,840 | -31,519 | 2,969 | 21,929 |
Expenditures etc
| FY3/2024
3Q | FY3/2024
4Q | FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q |
||
|---|---|---|---|---|---|---|
| Depreciation and amortization | millions of yen | 15,519 | 14,151 | 15,938 | 15,778 | 16,104 |
| Capital expenditures | millions of yen | 23,439 | 19,762 | 21,570 | 17,989 | 21,242 |
| R&D expenses | millions of yen | 10,820 | 10,896 | 11,696 | 11,461 | 11,237 |
| Ratio of R&D expenses to revenue | % | 2.8% | 3.1% | 3.3% | 2.7% | 3.0% |
- *1 Minebea Power Semiconductor Device Inc. (formerly Hitachi Power Semiconductor Device, Ltd.) has been included in the scope of consolidation since May 2, 2024.
- *2 Number of outstanding shares : Total number of shares issued - Treasury stock
- *3 EBITDA : Operating income + Depreciation and amortization
- *4 Net interest-bearing debts = "Bonds and borrowings" - ("Cash and cash equivalents" + Time deposit more than 3 months)
